SSG
Stock Symbol: RBI  
 
Navigation
About About


Back To Press Release Menu
 


Sport Supply Group Reports Q309 Diluted EPS of $0.27 vs. $0.25 Year Ago
Tuesday, May 12, 2009

·         Operating Margins exceed 10% for the Quarter

 

·         Trailing twelve months EBITDA of $23.9 Million, up 17% from $20.4 Million in the prior trailing 12 month period; Trailing twelve months Net Income of $11.4 Million, up 50% from $7.6 Million in the prior trailing 12 month period

 

·         Net Income Up 21% Year to Date    

 

The Company will host a conference call today at 3:30CT / 4:30 ET. The call may be accessed by dialing 866 730 5767 and using pass code 76240866. A replay of the call may be accessed for seven days by calling 888 286 8010 and using pass code 54527274.

March 12, 2009.  Dallas, TX. Sport Supply Group, Inc. (NASDAQ: RBI) today announced results for its third fiscal quarter ending March 31, 2009. Results for the Quarter include:

  • Net sales of $63.8 Million, down 3.1% from the prior year
  • Gross Margins of 35.4%, down 118 bps from the prior year
  • SG&A of $16.0 Million, down 10.0% or $1.7 Million from the prior year
  • Operating Profit of $6.57 Million, up 3.9% from the prior year
  • Operating Margins of 10.3%, up from 9.6% the prior year
  • EBITDA of $7.3 Million, essentially even with the prior year
  • Net Income of $3.5 Million, up 3.9% from the prior year
  • Diluted EPS of $0.27, up 8.0% from $0.25 in the prior yea

Year to Date Results for the first nine months of the Fiscal Year include

  • Net sales of $190.5 Million, essentially even with the prior year
  • Gross Margins of 35.8%, down 44 bps from 36.2% in the prior year
  • SG&A of $51.5 Million, down 3.4% or $1.8 Million from the prior year
  • Operating Profit of $16.7 Million, up 6.7% from the prior year
  • Operating Margins of 8.8%, up from 8.2% in the prior year
  • Net Income of $9.6 Million, up 21% from the prior year
  • Diluted EPS of $0.68, up 11% from $0.61 in the prior year
  • Notes Payable and Long Term Debt reduced by $20.5 Millio

Commenting on these results, Adam Blumenfeld, Chairman and CEO stated: “I am extremely pleased with these results for the Quarter and Year-to-Date periods given the extraordinary operating environment that currently exists. We produced operating margins of greater than 10% for the Quarter by continuing our focus on the cost structure of the business, and maintaining sales and margins within a relative range of acceptability through a number of well executed programs on our Catalog and Team Dealer Platforms.  Although we have seen some impact of the weakening economy on our second and third quarter sales and profits, through nine months the business has produced marginally higher net sales and higher profits than the prior year, which on a comparative basis we think is extremely impressive. Within the institutional sporting goods space, we believe the Company is better positioned than its peers in both sales and profitability, a byproduct of our fragmented and large customer base (more than 100,000 active customers), diverse product mix of equipment and uniforms (more than 10,000 active SKUs), significant scale, superior technology, and outstanding execution from our 750 employees nationwide.

Mr. Blumenfeld continued, “Despite our higher profits to date, we have no illusions as to the challenges that may lie ahead. School and city budgets may face significant challenges in the coming months. We see a “strong get stronger, weak get weaker” scenario unfolding and think that Sport Supply Group is well positioned to capitalize on such a scenario over the longer term.  While no company is immune to the effects of weakened demand, we think a combination of conservative spending and an aggressive pursuit of new customers, new markets and new products is the right recipe to best weather the storm. We intend to take every step necessary today in cutting costs, preserving existing business, strengthening our balance sheet and locating new opportunities so that when the tide does turn we are positioned to create maximum operating leverage and growth for the benefit of our shareholders, and ultimately for the benefit of the franchise value of this Company.”

Sport Supply Group, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)

(In thousands, except share and per share amounts)        

                                              

                                                 

 

Three Months Ended

Nine Months Ended

 

March 31,

March 31,

 

2009

2008

2009

2008

 

 

 

 

 

Net sales

$      63,761

$       65,821

$      190,513

$      190,284

Cost of sales

        41,186

          41,739

        122,287

         121,301

 

 

 

 

 

Gross profit

        22,575

24,082

68,226

68,983

 

 

 

 

 

Selling, general and administrative expenses

        15,998

          17,750

          51,525

          53,328

 

Operating profit

          6,577

            6,332

          16,701

          15,655

 

 

 

 

 

Other income (expense):

              

                

             

              

Interest income

               2

45

118

202

Interest expense

          (887)

(974)

(2,801)

  (3,154)

Gain on early retirement of Notes

--

--

1,443

--

Other income

               19 

                 42

                 19        

                 77

 

Total other expense

                                          ­­          (866) 

            (887)

         (1,221)

         (2,875)

 

 

 

 

 

Income before income taxes

          5,711

5,445

15,480

12,780

 

 

 

 

 

Income tax provision

          2,201

            2,069

           5,857

            4,856

 

 

 

 

 

Net income

$        3,510

$          3,376

$         9,623

$          7,924

 

 

 

 

 

Weighted average number of shares outstanding:

 

 

 

 

Basic

 12,386,830

   12,296,813

  12,381,895

  12,043,082

Diluted

 14,388,369

   15,842,816

  14,975,812

  15,578,514

 

 

 

 

 

Net income per common share – basic

$          0.28

$            0.27

$          0.78

$           0.66

Net income per common share – diluted

$          0.27

$            0.25

$          0.68

$           0.61

 

Dividends declared per common share

$          0.05

$          0.025

$        0.075

$         0.075

                                                                                    

  

 

 

 

 

Sport Supply Group, Inc. and Subsidiaries

Condensed Consolidated balance sheets

(Unaudited)

 (Dollars In thousands)

 

 

 

March 31, 2009

 

June 30,

2008

ASSETS

 

 

 

CURRENT ASSETS:

 

 

     Cash and cash equivalents

$      3,557

 

$    20,531

     Accounts receivable, net

37,463

 

34,060

     Inventories

34,541

 

36,318

     Current portion of deferred income taxes

3,934

 

3,866

     Prepaid income taxes

915

 

--

     Prepaid expenses and other current assets

         2,363

 

        1,203

               TOTAL CURRENT ASSETS

82,773

 

    95,978

PROPERTY AND EQUIPMENT, net

8,673

 

9,715

DEFERRED DEBT ISSUANCE COSTS, net

                   384

 

          1,389

INTANGIBLE ASSETS, net

6,414

 

6,972

GOODWILL

53,082

 

    53,543

OTHER ASSETS, net

             76

 

            98

               TOTAL ASSETS

$   151,402

 

$  167,695

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

CURRENT LIABILITIES:

 

 

 

     Accounts payable

$     20,376

 

 $    21,183

     Accrued liabilities

7,479

 

11,842

     Dividends payable

311

 

309

     Accrued interest

559

 

240

     Current portion of long-term debt

28,920

 

108

     Income taxes payable

              --

 

          677

              TOTAL CURRENT LIABILITIES

57,645

 

     34,359

DEFERRED INCOME TAX LIABILITY

3,699

 

4,014

NOTES PAYABLE AND OTHER LONG-TERM DEBT

           750

 

      50,036

              TOTAL LIABILITIES

      62,094

 

      88,409

COMMITMENTS AND CONTINGENCIES

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

     Preferred stock

         --

 

         --

     Common stock

125

 

125

     Additional paid-in capital

65,980

 

    64,648

     Retained earnings

24,006

 

      15,316

     Treasury stock at cost

        (803)

 

        (803)

              TOTAL STOCKHOLDERS’ EQUITY

      89,308    

 

      79,286

 

 

 

 

              TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

$   151,402 

 

$  167,695

 

 

 

 

 

 

Sport Supply Group, Inc. and Subsidiaries

Condensed Consolidated statementS of cash flow

(Unaudited)

(In thousands)

 

 

Nine Months Ended

 

March 31,

 

2009

 

  2008

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

   Net income

$        9,623 

 

$        7,924

     Adjustments to reconcile net income to cash provided by

        operating activities:

 

 

 

        Provision for uncollectible accounts receivable

711

 

714

        Depreciation and amortization

2,120

 

2,798

        Amortization of deferred debt issuance costs

1,133

 

719

        Discount on early retirement of long term debt

(1,443)

 

--

        Deferred income taxes

78

 

3,901

        Stock-based compensation expense

853

 

355

     Changes in operating assets and liabilities:

 

 

 

        Accounts receivable

(4,114)

 

         (9,691)

        Inventories

1,777        

 

(62)

        Prepaid expenses and other current assets

(1,160)

 

(1,001)

        Other assets, net

22

 

31

        Accounts payable

(807)

 

4,694

        Income taxes payable / prepaid income taxes       

(1,592)

 

3,112

        Accrued liabilities and accrued interest

       (4,044)

 

            1,604

   Net cash provided by operating activities:

          3,157

 

          15,098

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

   Purchases of property and equipment

          (520)

 

         (1,371)

   Net cash used in investing activities:

          (520)

 

         (1,371)

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

   Early retirement of long term debt

(19,701)

 

--

   Deferred debt issuance cost

(128)

 

(23)

   Proceeds from bank line of credit

36,773

 

1,015

   Payments on notes payable and line of credit

(36,103)

 

(25,809)

   Payment of dividends

(931)

 

(871)

   Tax benefit related to the exercise of stock options

249

 

--

   Cash paid for treasury shares

--

 

          (145)

   Proceeds from issuance of common stock

            230

 

         19,481

   Net cash used in financing activities:

    (19,611)

 

        (6,352)            

 

 

 

 

        Net change in cash and cash equivalents

(16,974)

 

7,375

        Cash and cash equivalents, beginning of period

       20,531

 

           5,670

        Cash and cash equivalents, end of period

$       3,557

 

$       13,045

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

        Cash paid for interest

$       1,371

 

$         1,976

        Cash paid (refunded) for income taxes

$       7,207

 

$      (1,532)

 

 

 

SPORT SUPPLY GROUP, INC. AND SUBSIDIARIES

RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS TO EBITDA AND

ADJUSTED EBITDA

(Unaudited, in thousands)

 

 

 

 

 

 

 

Three Months Ended  March 31,

 

Trailing Twelve Months  Ended March 31,

 

2009

2008

 

2009

2008

 

 

 

 

 

 

Net Income

$     3,510

$    3,376

 

$      11,433

$     7,621

     Provision for income taxes

2,201

2,069

 

7,277

4,562

     Interest expense, net of interest income

885

929

 

2,102

4,480

     Depreciation and amortization

701

947

 

3,060

3,724

EBITDA (a)

        7,297

7,321

 

23,872

20,387

Other expenses:

 

 

 

 

 

     Stock-based compensation expense

284

138

 

991

355

Adjusted EBITDA (a)

$    7,581

$   7,459

 

$    24,863

$   20,742

 

 

 

 

 

 

 

 

 

                                                                                                               

 

 

 

 

 

 

 

 

                               

 

 

 

 

 

 

(a)  EBITDA and Adjusted EBITDA are non-GAAP financial measures.  EBITDA is defined as net income before interest expense (net of interest income), income taxes, depreciation and amortization.  Adjusted EBITDA is defined as net income before interest expense (net of interest income), income taxes, depreciation, amortization, and other items included in the caption above labeled "Other expenses" which do not directly relate to ongoing operations.  SSG management relies on EBITDA and Adjusted EBITDA as the primary measures to review and assess operating performance.  SSG believes it is useful to investors to provide disclosures of its operating results on the same basis that is used by management.  Management and investors also review EBITDA and Adjusted EBITDA to evaluate SSG's overall performance and to compare SSG's current operating results with corresponding periods and with other companies.   You should not consider EBITDA and Adjusted EBITDA in isolation or as a substitute for net income, operating cash flows or other cash flow statement data determined in accordance with accounting principles generally accepted in the United States of America.  Because EBITDA and Adjusted EBITDA are not measures of financial performance under accounting principles generally accepted in the United States of America and are susceptible to varying calculations, they may not be comparable to similarly titled measures of other companies. 

 

About Sport Supply Group

Sport Supply Group, Inc. is the nation’s leading marketer, manufacturer and distributor of sporting goods and branded team uniforms to the institutional and team sports market. The Company markets via 3 million direct catalogs, a 40 man telesales team, 197 direct sales professionals and a family of company-controlled websites.
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements relating to the Company's anticipated financial performance, business prospects, new developments and similar matters, and/or statements preceded by, followed by or that include the words "believes," "could," "expects," "anticipates," "estimates," "intends," "plans," or similar expressions. These forward-looking statements are based on management's current expectations and assumptions, which are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those suggested by the forward-looking statements due to a variety of factors, including changes in business, political, and economic conditions which changes may negatively impact school and other government supported budgets as well as the cost of doing business, actions and initiatives by current and potential competitors, the availability and cost of financing, and certain other additional factors described in the Company's filings with the Securities and Exchange Commission, including under the heading “Risk Factors” in the Company’s annual reports on Form 10-K and under the heading “Risk Factors” and/or “Statement Regarding Forward-Looking Disclosure” in the Company’s quarterly reports on Form 10-Q. Other unknown or unpredictable factors also could have material adverse effects on the Company's future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this press release. The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any of the forward-looking statements contained in this press release to reflect circumstances existing after the date of this press release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.


Contact:
Sport Supply Group, Inc.  Adam Blumenfeld, 972-243-0879

Source: Sport Supply Group, Inc.

 

 

 

Back to top  

 

 




 

 

Copyright © 2024 Sport Supply Group, Inc.® All rights reserved. | web links